Level: HOTS (KBAT)
HOTS (KBAT) Worked Examples: Adjustments at the Balance Date and Preparation of Sole Proprietorship Financial Statements
These six HOTS examples, from easier to harder, test how you analyse, correct and interpret year-end adjustments (Form 4 Chapter 8): nominal accounts, doubtful debts, depreciation, asset disposal, error correction and complete sole-trader financial statements.
One-hour paid trial · Same-day reply · from RM50/hr
Example 1: Nominal Account Adjustments & Their Effect
Question
Solution plan
Identify the four adjustment types: Rent RM3,000 = Prepaid expense (current asset) → Dr Prepaid Rent, Cr Rent. Interest RM600 = Accrued income (current asset) → Dr Interest Receivable, Cr Interest Received. Salaries RM2,000 = Accrued expense (current liability) → Dr Salaries, Cr Salaries Owing. Commission RM1,000 = Income received in advance (current liability) → Dr Commission Received, Cr Commission Unearned. Adjusted figures go to the Profit & Loss Account; the adjustment balances go to the Statement of Financial Position.
| Particulars | Debit (RM) | Credit (RM) |
|---|---|---|
| Prepaid Rent | 3,000 | |
| Rent | 3,000 | |
| Interest Receivable | 600 | |
| Interest Received | 600 | |
| Salaries | 2,000 | |
| Salaries Owing | 2,000 | |
| Commission Received | 1,000 | |
| Commission Unearned | 1,000 | |
| Total | 6,600 | 6,600 |
| Particulars | RM |
|---|---|
| Expenses | |
| Rent (18,000 − 3,000) | 15,000 |
| Salaries (24,000 + 2,000) | 26,000 |
| Income | |
| Interest Received (3,600 + 600) | 4,200 |
| Commission Received (6,000 − 1,000) | 5,000 |
| Particulars | RM |
|---|---|
| Current Assets | |
| Prepaid Rent | 3,000 |
| Interest Receivable | 600 |
| 3,600 | |
| Current Liabilities | |
| Salaries Owing | 2,000 |
| Commission Unearned | 1,000 |
| 3,000 |
Answer
Adjusted figures to Profit & Loss: Rent RM15,000; Salaries RM26,000; Interest Received RM4,200; Commission Received RM5,000. Current assets rise by RM3,600 (Prepaid Rent RM3,000 + Interest Receivable RM600); current liabilities rise by RM3,000 (Salaries Owing RM2,000 + Commission Unearned RM1,000). If the accrual basis is not applied, net profit and the financial position would be misstated.
Where marks are usually lost
Example 2: Provision for Doubtful Debts, Bad Debts & Bad Debts Recovered
Question
Solution plan
Step 1: Write off the Bad Debt RM3,000 first → Dr Bad Debts, Cr Accounts Receivable. Net Accounts Receivable = 43,000 − 3,000 = 40,000. Step 2: Bad Debts Recovered RM300 → Dr Bank, Cr Bad Debts Recovered (income). Step 3: Required provision = 5% × 40,000 = RM2,000. Existing provision RM1,500, so the increase is RM500 → Dr Profit & Loss, Cr Provision for Doubtful Debts. Only the increase is charged to the Profit & Loss.
| Particulars | Debit (RM) | Credit (RM) |
|---|---|---|
| Bad Debts | 3,000 | |
| Accounts Receivable | 3,000 | |
| Bank | 300 | |
| Bad Debts Recovered | 300 | |
| Profit & Loss (Doubtful Debts) | 500 | |
| Provision for Doubtful Debts | 500 | |
| Total | 3,800 | 3,800 |
| Particulars (Dr) | RM | Particulars (Cr) | RM |
|---|---|---|---|
| 31/12 Balance c/d | 2,000 | 1/1 Balance b/d | 1,500 |
| 31/12 Profit & Loss | 500 | ||
| 2,000 | 2,000 | ||
| 1/1/2025 Balance b/d | 2,000 |
| Particulars | RM | RM |
|---|---|---|
| Current Assets | ||
| Accounts Receivable | 40,000 | |
| Less: Provision for Doubtful Debts | 2,000 | 38,000 |
Answer
Bad Debts RM3,000 are charged to the Profit & Loss; Bad Debts Recovered RM300 as income. The new Provision for Doubtful Debts = RM2,000, with only the RM500 increase charged to the Profit & Loss. Net Accounts Receivable in the Statement of Financial Position = RM38,000.
Where marks are usually lost
Example 3: Comparing Depreciation Methods & Effect on Profit
Question
Solution plan
Straight line: (Cost − Residual) ÷ Life = (50,000 − 5,000) ÷ 5 = RM9,000 per year. Reducing balance: 25% on net book value. 2023: 25% × 50,000 = RM12,500; NBV 37,500. 2024: 25% × 37,500 = RM9,375. Compare accumulated depreciation and NBV. Entry: Dr Depreciation, Cr Accumulated Depreciation. The reducing balance method charges higher depreciation in the early years → lower net profit in the early years.
| Particulars | Straight Line (RM) | Reducing Balance 25% (RM) |
|---|---|---|
| Depreciation 2023 | 9,000 | 12,500 |
| Depreciation 2024 | 9,000 | 9,375 |
| Accumulated Depreciation (2 yrs) | 18,000 | 21,875 |
| Net Book Value at 31/12/2024 | 32,000 | 28,125 |
| Particulars | Debit (RM) | Credit (RM) |
|---|---|---|
| 31/12/2023 Depreciation of Machine | 9,000 | |
| Accumulated Depreciation of Machine | 9,000 | |
| 31/12/2024 Depreciation of Machine | 9,000 | |
| Accumulated Depreciation of Machine | 9,000 | |
| Total | 18,000 | 18,000 |
| Particulars | Cost (RM) | Accumulated Depreciation (RM) | Net Book Value (RM) |
|---|---|---|---|
| Non-Current Assets | |||
| Machine | 50,000 | 18,000 | 32,000 |
Answer
Straight line: depreciation RM9,000 per year; NBV at 31/12/2024 = RM32,000. Reducing balance 25%: RM12,500 (2023) and RM9,375 (2024); NBV = RM28,125. The reducing balance method charges higher depreciation expense in the early years, so early-year net profit is lower than under straight line.
Where marks are usually lost
Example 4: Disposal of a Non-Current Asset for Cash
Question
Solution plan
Depreciation per year = 10% × 80,000 = RM8,000. Held 2021, 2022, 2023 = 3 years → Accumulated Depreciation = RM24,000. Net book value = 80,000 − 24,000 = RM56,000. Sale price RM52,000 < NBV RM56,000 → LOSS RM4,000. Disposal Account: Dr Asset cost (80,000); Cr Accumulated Depreciation (24,000), Cr Bank (52,000), Cr Loss on Disposal (4,000) to Profit & Loss.
| Particulars | Debit (RM) | Credit (RM) |
|---|---|---|
| Disposal of Asset | 80,000 | |
| Motor Vehicle (Lorry) | 80,000 | |
| Accumulated Depreciation | 24,000 | |
| Disposal of Asset | 24,000 | |
| Bank | 52,000 | |
| Disposal of Asset | 52,000 | |
| Profit & Loss (Loss on Disposal) | 4,000 | |
| Disposal of Asset | 4,000 | |
| Total | 160,000 | 160,000 |
| Particulars (Dr) | RM | Particulars (Cr) | RM |
|---|---|---|---|
| Motor Vehicle (Lorry) | 80,000 | Accumulated Depreciation | 24,000 |
| Bank | 52,000 | ||
| Profit & Loss (Loss on Disposal) | 4,000 | ||
| 80,000 | 80,000 |
Answer
Accumulated Depreciation (3 years) = RM24,000; net book value = RM56,000. Because the sale price RM52,000 is lower than the NBV RM56,000, there is a LOSS on disposal of RM4,000, charged to the Profit & Loss Account.
Where marks are usually lost
Example 5: Error Correction & Adjusted Net Profit
Question
Solution plan
Analyse each item's effect on profit: (a) purchases overstated RM2,000 → cost too high → correcting raises profit +2,000 (Dr Creditor, Cr Purchases). (b) depreciation omitted → expense rises → profit −1,200 (Dr Depreciation, Cr Accumulated Depreciation). (c) sale omitted → income rises → profit +900 (Dr Accounts Receivable, Cr Sales). (d) insurance overstated RM600 → expense falls → profit +600 (Dr Prepaid Insurance, Cr Insurance). Adjusted profit = 35,000 + 2,000 − 1,200 + 900 + 600.
| Particulars | Debit (RM) | Credit (RM) |
|---|---|---|
| (a) Creditor | 2,000 | |
| Purchases | 2,000 | |
| (b) Depreciation of Fittings | 1,200 | |
| Accumulated Depreciation of Fittings | 1,200 | |
| (c) Accounts Receivable | 900 | |
| Sales | 900 | |
| (d) Prepaid Insurance | 600 | |
| Insurance | 600 | |
| Total | 4,700 | 4,700 |
| Particulars | RM |
|---|---|
| Draft net profit | 35,000 |
| (a) Add: Double purchases corrected | 2,000 |
| (b) Less: Depreciation omitted | -1,200 |
| (c) Add: Credit sale omitted | 900 |
| (d) Add: Prepaid insurance adjusted | 600 |
| Adjusted net profit | 37,300 |
Answer
Adjusted net profit = 35,000 + 2,000 − 1,200 + 900 + 600 = RM37,300. Items that raise profit: correcting the double-recorded purchases, the omitted sale, and prepaid insurance; the item that lowers profit: the omitted depreciation.
Where marks are usually lost
Example 6: Complete Financial Statements with Adjustments
Question
Solution plan
Gross Profit = Sales − Cost of Goods Sold. Cost = Opening 12,000 + Purchases 95,000 − Closing 15,000 = 92,000; Gross Profit = 180,000 − 92,000 = 88,000. Adjust expenses: Salaries 28,000 + 2,000 = 30,000; Rent 12,000 − 2,000 = 10,000. Provision for Doubtful Debts = 5% × 40,000 = 2,000. Depreciation = 10% × 30,000 = 3,000. Total expenses = 30,000 + 10,000 + 6,000 + 1,000 + 2,000 + 3,000 = 52,000. Net Profit = 88,000 − 52,000 = 36,000. Build the Statement of Financial Position with assets, equity (Capital + Profit − Drawings) and liabilities.
| Particulars | RM | RM |
|---|---|---|
| Sales | 180,000 | |
| Less: Cost of Goods Sold | ||
| Opening Inventory | 12,000 | |
| Add: Purchases | 95,000 | |
| 107,000 | ||
| Less: Closing Inventory | 15,000 | |
| Cost of Goods Sold | 92,000 | |
| Gross Profit | 88,000 | |
| Less: Expenses | ||
| Salaries (28,000 + 2,000) | 30,000 | |
| Rent (12,000 − 2,000) | 10,000 | |
| Sundry Expenses | 6,000 | |
| Bad Debts | 1,000 | |
| Provision for Doubtful Debts | 2,000 | |
| Depreciation of Fittings | 3,000 | |
| 52,000 | ||
| Net Profit | 36,000 |
| Particulars | RM | RM |
|---|---|---|
| Non-Current Assets | ||
| Fittings (cost) | 30,000 | |
| Less: Accumulated Depreciation | 3,000 | 27,000 |
| Current Assets | ||
| Closing Inventory | 15,000 | |
| Accounts Receivable | 40,000 | |
| Less: Provision for Doubtful Debts | 2,000 | |
| Net Accounts Receivable | 38,000 | |
| Prepaid Rent | 2,000 | |
| Bank | 52,000 | |
| Total Current Assets | 107,000 | |
| TOTAL ASSETS | 134,000 | |
| Owner's Equity | ||
| Capital | 90,000 | |
| Add: Net Profit | 36,000 | |
| 126,000 | ||
| Less: Drawings | 8,000 | |
| 118,000 | ||
| Current Liabilities | ||
| Creditors | 14,000 | |
| Salaries Owing | 2,000 | |
| Total Current Liabilities | 16,000 | |
| TOTAL EQUITY AND LIABILITIES | 134,000 |
Answer
Gross Profit = RM88,000; Net Profit = RM36,000. In the Statement of Financial Position: Total Assets = RM134,000, comprising Non-Current Assets (fittings NBV RM27,000) and Current Assets RM107,000. Owner's Equity = RM118,000 and Current Liabilities RM16,000, totalling RM134,000. The statement balances.
Where marks are usually lost
Need help with Adjustments at the Balance Date and Preparation of Sole Proprietorship Financial Statements?
One-hour paid trial · Same-day reply · from RM50/hr
Book a Trial Class